Reconciliation of denominators used to calculate basic and diluted EPS |
The reconciliation of the denominators used to calculate basic EPS and diluted EPS for the three and nine months ended September 30, 2020 and 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(In thousands, except share and per share data) |
2020 |
|
2019 |
|
2020 |
|
2019 |
Net Income (Loss) |
$ |
(233,004) |
|
|
$ |
94,381 |
|
|
$ |
(763,918) |
|
|
$ |
31,619 |
|
Less: Cumulative Dividends on Preferred Stock |
(3,718) |
|
|
— |
|
|
(10,986) |
|
|
— |
|
Net Income (Loss) Attributable to Common Stock |
$ |
(236,722) |
|
|
$ |
94,381 |
|
|
$ |
(774,904) |
|
|
$ |
31,619 |
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding – Basic |
43,517,074 |
|
|
39,604,482 |
|
|
41,812,553 |
|
|
38,204,403 |
|
Plus: Dilutive Effect of Restricted Stock |
— |
|
|
48,588 |
|
|
— |
|
|
70,023 |
|
Plus: Dilutive Effect of Preferred Shares |
— |
|
|
— |
|
|
— |
|
|
— |
|
Weighted Average Common Shares Outstanding – Diluted |
43,517,074 |
|
|
39,653,070 |
|
|
41,812,553 |
|
|
38,274,426 |
|
|
|
|
|
|
|
|
|
Net Income (Loss) per Common Share: |
|
|
|
|
|
|
|
Basic |
$ |
(5.44) |
|
|
$ |
2.38 |
|
|
$ |
(18.53) |
|
|
$ |
0.83 |
|
Diluted |
$ |
(5.44) |
|
|
$ |
2.38 |
|
|
$ |
(18.53) |
|
|
$ |
0.83 |
|
|
|
|
|
|
|
|
|
Shares Excluded from EPS Due to Anti-Dilutive Effect: |
|
|
|
|
|
|
|
Restricted Stock |
84,319 |
|
|
8,821 |
|
|
54,885 |
|
|
4,033 |
|
Preferred Stock |
10,057,601 |
|
|
— |
|
|
9,880,344 |
|
|
— |
|
|
Supplemental cash flow activity |
The following reflects the Company’s supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
(In thousands) |
2020 |
|
2019 |
Supplemental Cash Items: |
|
|
|
Cash Paid During the Period for Interest, Net of Amount Capitalized |
$ |
42,736 |
|
|
$ |
52,916 |
|
Cash Paid During the Period for Income Taxes |
— |
|
|
— |
|
|
|
|
|
Non-cash Operating Activities: |
|
|
|
Contingent Consideration Settlements in Excess of Acquisition-Date Liabilities |
— |
|
|
18,480 |
|
|
|
|
|
Non-cash Investing Activities: |
|
|
|
Oil and Natural Gas Properties Included in Accounts Payable and Accrued Liabilities |
76,498 |
|
|
178,772 |
|
Capitalized Asset Retirement Obligations |
457 |
|
|
3,703 |
|
Compensation Capitalized on Oil and Gas Properties |
385 |
|
|
296 |
|
Issuance of Common Stock - Acquisitions of Oil and Natural Gas Properties |
— |
|
|
11,708 |
|
Issuance of Unsecured VEN Bakken Note |
— |
|
|
128,660 |
|
|
|
|
|
Non-cash Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 8.50% Second Lien Notes due 2023 - PIK Interest |
— |
|
|
3,480 |
|
Issuance of Common Stock for 2L Notes Repurchase |
37,169 |
|
|
— |
|
Issuance of Preferred Stock for 2L Notes Repurchase |
81,212 |
|
|
— |
|
Issuance of Common Stock for Preferred Stock Exchange |
1,113 |
|
|
— |
|
Debt Exchange Derivative Liability Settlements |
— |
|
|
15,735 |
|
Contingent Consideration Settlements |
— |
|
|
17,822 |
|
|
|
|
|
|
|
|
|
|